| Closing Date | 2021/12/31 | 2022/12/31 | 2023/12/31 | 2024/12/31 |
Trend
|
| Total Assets | 5,254,962 | 6,424,168 | 6,874,787 | 6,951,269 | |
| Current Assets | 1,612,672 | 1,445,030 | 1,521,959 | 1,579,161 | |
| Monetary Capital | 883,644 | 703,834 | 584,947 | 680,900 | |
| Trading Financial Assets | 71,196 | 4,171 | 150 | 3,170 | |
| Inventory | 354,195 | 340,512 | 346,294 | 305,777 | |
| Accounts Receivable | 95,658 | 138,263 | 225,950 | 296,980 | |
| Other Receivable | 35,592 | 47,760 | 74,044 | - | |
| Net Fixed Assets | 2,132,603 | 2,271,341 | 2,808,350 | 2,839,803 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 737,796 | 1,518,275 | 1,501,870 | 1,508,002 | |
| Accounts Payable | 711,230 | 836,628 | 782,700 | 774,403 | |
| Current Liability | 1,271,354 | 1,662,488 | 1,898,941 | 1,816,890 | |
| Long-term Liability | 1,045,824 | 1,677,861 | 1,644,315 | 1,644,598 | |
| Total Liability | 2,317,178 | 3,340,350 | 3,543,255 | 3,461,488 | |
| Owner Equity | 2,672,991 | 2,744,631 | 2,893,295 | 3,029,143 | |
| Capital Reserves | 203,115 | 197,589 | 158,601 | 158,048 | |
| Unit | 10K | 10K | 10K | 10K | |