| Closing Date | 2021/12/31 | 2022/12/31 | 2023/12/31 | 2024/12/31 |
Trend
|
| Total Assets | 4,917,663 | 5,352,146 | 5,766,832 | 6,395,637 | |
| Current Assets | 3,617,778 | 4,032,310 | 4,466,754 | 5,059,658 | |
| Monetary Capital | 751,119 | 762,127 | 698,062 | 689,734 | |
| Trading Financial Assets | - | - | - | - | |
| Inventory | 1,480,117 | 1,611,105 | 1,749,094 | 2,042,972 | |
| Accounts Receivable | 995,250 | 1,274,552 | 1,571,728 | 1,829,313 | |
| Other Receivable | - | - | 44,930 | - | |
| Net Fixed Assets | 512,430 | 558,329 | 553,393 | 640,850 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 163,487 | 159,096 | 144,333 | 145,489 | |
| Accounts Payable | 1,066,151 | 1,234,102 | 1,503,996 | 1,840,598 | |
| Current Liability | 2,518,193 | 2,826,104 | 3,113,284 | 3,588,312 | |
| Long-term Liability | 73,384 | 75,032 | 72,378 | 73,611 | |
| Total Liability | 2,591,577 | 2,901,135 | 3,185,662 | 3,661,923 | |
| Owner Equity | 2,268,361 | 2,389,416 | 2,516,965 | 2,662,260 | |
| Capital Reserves | 538,421 | 539,626 | 539,786 | 539,768 | |
| Unit | 10K | 10K | 10K | 10K | |